| |
1999 |
1998 |
| Sales |
IR£ |
IR£ |
IR£ |
IR£ |
| |
|
|
|
|
| Paymaster General |
|
112,451 |
|
102,000 |
| Other Income |
|
2,400 |
|
1,725 |
| |
|
|
|
|
| Administrative Expenses |
|
|
|
|
| |
|
|
|
|
| Wages and salaries |
71,914 |
|
59,208 |
|
| Employer's PRSI contributions |
- |
|
6,388 |
|
| Staff pension costs |
5,877 |
|
- |
|
| Staff training |
610 |
|
985 |
|
| Hire of room |
350 |
|
- |
|
| Rent |
12,760 |
|
12,760 |
|
| Insurance |
951 |
|
951 |
|
| Light and heating |
2,102 |
|
1,703 |
|
| Cleaning |
112 |
|
- |
|
| Repair and maintenance |
3,077 |
|
1,401 |
|
| Printing, postage and stationary |
3,171 |
|
1,961 |
|
| Advertising |
1,157 |
|
1,275 |
|
| Telephone |
3,634 |
|
3,858 |
|
| Travelling expenses |
4,254 |
|
4,413 |
|
| Audit |
847 |
|
1,210 |
|
| Bank charges |
81 |
|
547 |
|
| Bad debts |
- |
|
281 |
|
| Canteen |
207 |
|
431 |
|
| General expenses |
1,055 |
|
1,323 |
|
| Subscriptions |
20 |
|
- |
|
| Depreciation on FF & Equipment |
3,598 |
|
2,421 |
|
| |
|
115,777 |
|
101,116 |
| Operating (loss)/profit |
1%
|
(926) |
3%
|
2,609 |
Other income and expenses |
|
|
|
|
Interest recivable
|
|
|
|
|
| Bank deposit interest |
281 |
|
293 |
|
| |
|
281 |
|
293 |
| Net (loss)/profit for the year |
|
(645) |
|
2,902 |
| |
|
|
|
|
|